4859 CEDAR SPRINGS RD APT 238

Blueprint665 SF
1
1
1970
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Ultima Real Estate

LOCATION!!!!This property is conveniently located just minutes from downtown, Love Field airport, the Medical District, Uptown, and the Katy Trail, offering easy access to a wealth of entertainment, dining, and shopping options. The unit features an open-concept kitchen with granite countertops, fully equipped with an electric range, dishwasher, over-the-range microwave, and new refrigerator. Laminate wood floors grace the entrance and living area, with ceramic tile in the kitchen and bathroom, and plush carpeting in the bedroom. The bathroom is privately situated with access from both the living room and bedroom. Step out onto the outdoor balcony off the living room and bedroom to enjoy the pleasant breezes of late summer and fall. The gated community provides 1-car garage parking as well as additional visitor parking, and boasts impressive amenities including a pool, clubhouse, grilling area, laundry facilities, and a dog park, with excellent exterior maintenance.

Virtual Tour Link
Avatar
Listing Agent: Gipsy Stanglin
Broker Phone: 972-980-9393
Broker: Ultima Real Estate
NTREIS
North Texas Real Estate information Services
List Price: $125,000
List date: 10/02/2024
Days on Rescover: 98
MLS Source: NTREIS
MLS Number: 20721452
MLS Data Sync: 1/8/2025 2:59 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling