4518 FAIRWAY AVE

4,364 SF

1935

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

4518 FAIRWAY AVE DALLAS, TX 75219

4,364 SF

1935

West Park

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Compass RE Texas, LLC.

Rare opportunity to purchase a 1930s Mediterranean fully renovated income producing duplex with guest quarters located in HPISD. Over 4,364 sq ft of interiors have been completely gutted and professionally redesigned to accommodate contemporary upgrades: plumbing, electrical, quartz countertops, gas appliances, chef's flare kitchens, new windows and more nestled on a large lot and simply exudes old world charm. The original red oak hardwood floors in the primary units were meticulously restored to their original luster. Simply no detail was overlooked in this iconic renovation! The primary units each have 2Bd 2Ba and include their own spacious living and dining areas with plenty of natural light. The second story unit boasts an extended primary bedroom with picturesque windows overlooking the property. The charming 1Bd 1Ba casita is located at the rear of the property. This gorgeous home can be converted to single family!

Virtual Tour Link

Listing Agent: Alan Sahliyeh
Broker Phone: 214-814-8100
Broker: Compass RE Texas, LLC.

North Texas Real Estate information Services

	List Price:	$2,250,000
	List date:	06/21/2024
	Days on Rescover:	189
	MLS Source:	NTREIS
	MLS Number:	20651229
	MLS Data Sync:	12/27/2024 12:19 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.