3909 RAWLINS ST APT 105

1,324 SF

2.5

1982

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3909 RAWLINS ST APT 105 DALLAS, TX 75219

1,324 SF

2.5

1982

Oak Lawn

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Pathway To Home Realty

This updated 2 story town house style condo offers 2 bedrooms, 2.5 bathrooms, & a spacious 1,324 sq.ft. of finished living space. Near Eatsi's, Kroger, lots of restaurants & bars. The soaring contemporary living room is bright & spacious with fireplace, wet bar, & built in bookshelves. This home has $30,000 of upgrades including New Quartz Counter Tops in the kitchen, wet bar & 3 baths, new luxury vinyl plank floor installed throughout, all updated lighting, full interior repaint, new window blinds. Double pane windows, oversized spiral staircase leads to split bedrooms, each has its own bath. Primary bedroom has walk in closet too. Landscaped private courtyard with patio. Gated property access & gated parking in rear as well and additional unassigned parking spaces for extra cars too. This unit can be leased short term for 31 or more days in HOA docs.

Virtual Tour Link

Listing Agent: Michelle Brecker
Broker Phone: (469) 949-2031
Broker: Pathway To Home Realty

North Texas Real Estate information Services

	List Price:	$289,000
	List date:	11/02/2024
	Days on Rescover:	53
	MLS Source:	NTREIS
	MLS Number:	20769429
	MLS Data Sync:	12/25/2024 9:39 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.