3420 DOUGLAS AVE

Blueprint1,738 SF
2
2.5
1981
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Monument Realty

Private, STAND ALONE & GATED modern home, that lives like a single family home with no shared walls in the heart of Oak Lawn. This is a rare retreat, just a stones throw away from the Park Cities and best Dallas has to offer within close walkability to restaurants, coffeeshops and night life. Insulated within this intimate, gated Oak Lawn community with only 5 other units, this gem has undergone a dramatic renovation that promises to be a decorator's dream. Boasting high ceilings and a 15ft barrel vault skylight, you'll also find bamboo flooring throughout, recessed lighting and an overall contemporary finish. Rest easy with lifetime-warrantied foundation work and brand new HVAC downstairs. Your pets will love having their own space in a beautiful wrap around backyard and the convenience of urban lifestyle with a Whole Foods and Kroger's close by. Don't miss out on this rare opportunity to own one of Dallas' prized properties! HOA: $387 per mo & $682.80 per quarter. Quartly HOA is essentially condo insurance through HOA to cover common areas.

Virtual Tour Link
Avatar
Listing Agent: Taj Gold
Broker Phone: 214-705-7827
Broker: Monument Realty
NTREIS
North Texas Real Estate information Services
List Price: $625,000
List date: 10/24/2024
Days on Rescover: 64
MLS Source: NTREIS
MLS Number: 20762228
MLS Data Sync: 12/27/2024 12:04 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling