3131 WYCLIFF AVE

Blueprint1,445 SF
2
2
1974
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint1,445 SF
2
2
1974
N/A
Wycliff Place Condominiums
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Ebby Halliday Realtors

Nestled in the heart of Dallas, this stunning 2-story condo offers the perfect blend of modern convenience and urban lifestyle. Boasting 2 bedrooms and 2 bathrooms, this recently updated unit is a true gem. The fresh paint, flooring, countertops, and appliances provide a contemporary feel, creating a space that is both stylish and functional. The abundance of natural light adds to the inviting atmosphere, creating a warm and welcoming ambiance throughout the home. Located in a gated community, residents can enjoy an added sense of security and privacy. Conveniently situated near shopping, dining, entertainment, and major highways, this condo offers easy access to all that Dallas has to offer. Whether you're looking for a starter home, downsizing, or seeking an investment property, this condo is a fantastic opportunity to own a piece of the vibrant Dallas real estate market.

Virtual Tour Link
Avatar
Listing Agent: Celestina Hillock
Broker Phone: 972-692-0000
Broker: Ebby Halliday Realtors
NTREIS
North Texas Real Estate information Services
List Price: $294,900
List date: 06/28/2024
Days on Rescover: 196
MLS Source: NTREIS
MLS Number: 20658762
MLS Data Sync: 1/10/2025 4:08 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling