2322 ARROYO AVE

4,914 SF

6.2

2024

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2322 ARROYO AVE DALLAS, TX 75219

4,914 SF

6.2

2024

Clifton Place

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: At Properties Christie's Int'l

This sleek, transitional modern duplex in the heart of Dallas is perfectly situated between Uptown and the Medical District, and just minutes from Oak Lawn, Downtown, and the Design District. Architecturally designed with an impressive elevation, this three-story home offers expansive open-concept living and is bathed in natural light through large windows throughout. The first floor features a sophisticated kitchen with quartz countertops, seamlessly flowing into a spacious living area with high ceilings, which opens to a private, fenced backyard—ideal for both relaxation and entertaining. On the second floor, the primary suite and a secondary ensuite bedroom provide luxurious comfort and privacy. The third floor includes an additional ensuite bedroom, a large game room, and a rooftop terrace boasting breathtaking skyline views of Dallas. With quick access to major highways DNT and I-35, this property offers convenience to nearby dining, shopping, and entertainment options. Both sides of this exceptional duplex are available for sale, offering the option to purchase individually or together. This is a unique opportunity to own a modern masterpiece in one of Dallas’s most desirable areas.

Virtual Tour Link

Listing Agent: Marjan Wolford
Broker Phone: 214-821-3336
Broker: At Properties Christie's Int'l

North Texas Real Estate information Services

	List Price:	$1,550,000
	List date:	11/02/2024
	Days on Rescover:	68
	MLS Source:	NTREIS
	MLS Number:	20775292
	MLS Data Sync:	1/9/2025 5:23 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.