3822 SPENCE ST

Blueprint1,600 SF
3
2
2024
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Targetcost Realty

NEW CONSTRUCTION proudly crafted by RealPortfolio Development in the growing Cavens Neighborhood. Indulge in true transitional design on a single level with plenty of room to dwell. This home exemplifies modern elegant construction standards on a spacious lot, ideally located minutes from Downtown, Uptown, Deep Ellum, and the Bishop Arts District, placing the city’s best dining, shopping, and culture within easy reach. The open floor plan is designed for a seamless, airy flow, featuring high ceilings, sleek lighting, and expansive windows that flood the space with natural light. The kitchen is distinctly modern, featuring high-end finishes, streamlined cabinetry, and ample counter space for a clean, minimalist aesthetic. Without the need for an island, the kitchen achieves a spacious, open feel that flows directly into the dining and living areas—perfect for a modern lifestyle. This home includes three bedrooms and two full bathrooms, with the primary suite serving as a serene retreat complete with its en-suite bath and a well-appointed walk-in closet. Outside, the expansive backyard has been meticulously landscaped with fresh sod, offering a stylish and private space for relaxation or gatherings. This property beautifully merges spacious living with modern design in one of Dallas’s most sought-after neighborhoods. Schedule your visit today.

Virtual Tour Link
Avatar
Listing Agent: Gabriel Shonuga
Broker Phone: 972-504-8021
Broker: Targetcost Realty
NTREIS
North Texas Real Estate information Services
List Price: $320,000
List date: 12/03/2024
Days on Rescover: 21
MLS Source: NTREIS
MLS Number: 20789789
MLS Data Sync: 12/24/2024 11:54 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling