6280 PROSPECT AVE

Blueprint5,411 SF
6
4.2
2009
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Berkshire HathawayHS PenFed TX

Prime Lakewood Location One Block From Lakewood Shopping Center Ron Davis Custom Built on 0.30 Acre Lot, Open Floorplan For Entertaining, great kitchen with beautiful countertops, Gas stove top and double ovens. great bar with sink, and very large walk in pantry. One Downstairs Bedroom with bathroom, Also serves as a pool bath with a door to the outside. Study off of living room. Lux Primary Suite w Fireplace on 2nd floor. two additional bedrooms and hallway bath. Separate Guest House w 2 Bedrooms, 1.5 Bath (1,304 sqft). Large bonus room over 3 car garage w Half Bath (760 sqft) Beautifully Landscaped. Heated Pool and Spa w Outdoor Living Area and Fireplace, gated driveway. Spectacular Property!

Virtual Tour Link
Avatar
Listing Agent: Pamela Schaffer
Broker Phone: 214-257-1111
Broker: Berkshire HathawayHS PenFed TX
NTREIS
North Texas Real Estate information Services
List Price: $1,950,000
List date: 09/13/2024
Days on Rescover: 103
MLS Source: NTREIS
MLS Number: 20715915
MLS Data Sync: 12/25/2024 12:19 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling