5519 WORTH ST

1,436 SF

1921

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

5519 WORTH ST DALLAS, TX 75214

1,436 SF

1921

Junius Heights

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Stepstone Realty, LLC

This charming 1920's Craftsman is nestled on a quiet street in the popular Junius Heights neighborhood of East Dallas. This home offers old world charm with all the modern conveniences. The inviting porch welcomes you into the spacious living area of the home, complete with original hardwoods, lots of natural light, and an open floor plan. The eat-in kitchen is beautiful, with new quartz countertops, appliances, cabinetry, and flooring. Both bathrooms have been completely modernized with new fixtures and quartz countertops, and the ensuite primary bath faucets are backlit with LED lighting to indicate water temperature. The three bedrooms all offer hardwood flooring, and one would be ideal as an office, located neat the entrance and with windows on two exterior walls. The foundation has been leveled and comes with an engineering report. Conveniently located near all that Lakewood, Lower Greenville & Knox-Henderson has to offer!

Virtual Tour Link

Listing Agent: James Spence
Broker Phone: 512-213-0195
Broker: Stepstone Realty, LLC

North Texas Real Estate information Services

	List Price:	$524,000
	List date:	11/11/2024
	Days on Rescover:	45
	MLS Source:	NTREIS
	MLS Number:	20774612
	MLS Data Sync:	12/25/2024 11:23 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.