1901 DULUTH ST

Blueprint2,370 SF
3
2.5
2022
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Calculator Running

1901 DULUTH ST DALLAS, TX 75212

Blueprint2,370 SF
3
2.5
2022
N/A
La Loma
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Fathom Realty, LLC

Seller is MOTIVATED!! Welcome to this gorgeous modern home with tons of upgrades sitting on a spacious lot! This home captures attention for those that admire modern style. Full-stop curb appeal, with sleek lines, and unique architecture, it has it all. Downstairs you will find upgraded floors, a polished kitchen, with a wide open island for cooking, both spacious and stylish! With granite countertops, and gray cabinets, It's a perfect combination, complete with a pot filler! Upstairs is the primary bedroom, with completely new spa like on suite, with double vanity, oversized shower, and zen like soaker tub to indulge in. Upstairs laundry room for easy convenience. Modern bathrooms throughout, open floorplan, and large bedrooms. This lot has a large fenced backyard, which allows for it to remain cozy and private, while providing great space. Centrally located, but with a neighborhood feel, you get it all. All of it make this a home you should not miss seeing!

Virtual Tour Link
{{ virtualTourUrl }}
Avatar
Listing Agent: Arielle Martin
Broker Phone: (888) 455-6040
Broker: Fathom Realty, LLC
NTREIS
North Texas Real Estate information Services
List Price: $479,000
List date: 12/02/2024
Days on Rescover: 24
MLS Source: NTREIS
MLS Number: 20788448
MLS Data Sync: 12/26/2024 12:42 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling