3627 CAUTHORN DR

Blueprint2,504 SF
6
4
2023
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Fathom Realty LLC

*Huge price drop! Back on the market due to buyers financials .This stunning new build offers the perfect blend of modern family and convenience of being 5 minutes from downtown Dallas in the fair park area. Featuring 6 bedrooms and 4 bathrooms privately located for each room, this home boasts an open floor plan, a sixth room that could be used as an office or mother’s on suite with large soaker tub . Large laundry area with washer dryer connections .The spacious living area is perfect for entertaining, while the gourmet kitchen with top-of-the-line appliances and a large island. Upstairs, the master suite is a peaceful retreat with a ensuite bathroom and the remaining bedrooms are generously sized with plenty of closet space. Located near downtown Dallas, this home provides easy access to all that the city has to offer, including shopping, dining, and entertainment. Don't miss your chance to own this huge family home which gives privacy in each space with large living or entertainment space . This home is approve for down payment assistance*

Virtual Tour Link
Avatar
Listing Agent: Rosalind Gorman
Broker Phone: 888-455-6040
Broker: Fathom Realty LLC
NTREIS
North Texas Real Estate information Services
List Price: $360,000
List date: 06/02/2024
Days on Rescover: 207
MLS Source: NTREIS
MLS Number: 20633947
MLS Data Sync: 12/26/2024 2:19 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling