4922 ELSBY AVE

Blueprint4,414 SF
4
4.5
2024
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Briggs Freeman Sotheby's Int'l

Are you “Living the Dream?” If you lived here, you would be! Imagine waking up every day and feeling calm and content. Your hard work and dedication have rewarded your family with a luxurious home, newly constructed to provide modern amenities and peace of mind. Take comfort in knowing that the floor-plan is designed to adapt through the many stages of life. The layout offers flexibility for a single professional to live just as comfortably as a family of six or eight. With two primary suites, two interior living areas, two outdoor living areas an office, a gym and a large yard, everyone has their own space and everything has it’s place. Even Fido! He will enjoy chasing squirrels up the shade tree in the back yard, the pet friendly turf to keep those paws clean and the elevated dog wash just inside the back door! With such an easy to maintain yard, everyone can spend more time relaxing on the lanai, terrace or private balcony. When you’re ready to enjoy socializing with your neighbors, move to the front porch where you’ll be sure to see people out strolling, jogging or cycling through the charming streets of Briarwood. For more information about the state-of-the-art technology and well planned amenities incorporated into this home, ask a licensed realtor to obtain the spec sheets, floor plans, and property videos curated by Sotheby’s International Realty.

Virtual Tour Link
Avatar
Listing Agent: Janelle Alcantara
Broker Phone: 214-350-0400
Broker: Briggs Freeman Sotheby's Int'l
NTREIS
North Texas Real Estate information Services
List Price: $2,250,000
List date: 12/12/2024
Days on Rescover: 29
MLS Source: NTREIS
MLS Number: 20795421
MLS Data Sync: 1/10/2025 12:34 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling