4916 WATEKA DR

Blueprint4,308 SF
5
4
2024
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: HomesUSA.com

MLS# 20778601 - Built by Homebound - Ready Now! ~ Welcome home to this stunning new construction designed for comfort and style! Upon entry, you’re welcomed by a grand staircase and a spacious foyer with soaring 20 ft ceilings. To the left, a formal dining area flows into the kitchen through butlers pantry, equipped with sink and wine cooler. Delight in the gourmet kitchen, with state-of-the-art JennAir appliances, Dekton counters, and Kent Moore soft-close cabinets & drawers. The open-concept living area connects seamlessly to a covered outdoor space. A versatile bedroom or office with a full bath completes the ground level. A serene primary suite awaits upstairs, offering a private retreat complete with ample closet space, a luxurious ensuite bath with access to laundry room. Three additional bedrooms, media room and loft are located on the 2nd floor. Designed in a Transitional style.

Virtual Tour Link
Avatar
Listing Agent: Ben Caballero
Broker Phone: 888-872-6006
Broker: HomesUSA.com
NTREIS
North Texas Real Estate information Services
List Price: $1,399,000
List date: 11/14/2024
Days on Rescover: 41
MLS Source: NTREIS
MLS Number: 20778601
MLS Data Sync: 12/25/2024 12:14 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling