4818 COWAN AVE

Blueprint3,743 SF
5
5
2024
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Rogers Healy and Associates

Welcome to 4818 Cowan Avenue in Dallas, an exquisite 5-bedroom, 5-bathroom modern masterpiece spanning 3,743 square feet. Step into a grand living area with soaring 24 ft ceilings and floor-to-ceiling windows that flood the space with natural light. The gourmet kitchen extends to an outdoor kitchen, perfect for al fresco dining and entertaining. A versatile bonus space comes equipped with a wet bar, ideal for gatherings or a cozy retreat. The primary suite is a sanctuary featuring an elegant accent wall, a spacious walk-in closet, and a convenient laundry hookup in the bathroom, while a full laundry room upstairs adds extra convenience. The home also boasts a sophisticated wine wall, a balcony with lovely views, and expansive walk-in closets throughout. The backyard offers ample space for outdoor activities and relaxation, making this home a perfect blend of contemporary design and unmatched comfort in a prime Dallas location.

Virtual Tour Link
Avatar
Listing Agent: Ben Wegmann
Broker Phone: 214-368-4663
Broker: Rogers Healy and Associates
NTREIS
North Texas Real Estate information Services
List Price: $1,199,000
List date: 07/03/2024
Days on Rescover: 175
MLS Source: NTREIS
MLS Number: 20664046
MLS Data Sync: 12/25/2024 12:14 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling