4511 STIGALL DR

Blueprint4,193 SF
5
5
2024
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: JPAR Arlington

Stunning Brand New Luxury Home,Custom Driveway, 8ft Cedar Wood Fence. Exterior Features Stucco,Oversized Custom Windows,Modern Double Iron Metal Glass Door,Latest in Class and Luxury Mirrored Garage Door,Interior features,4193 Sqft,5 bedrooms and 5 full baths,Floating Staircase,Modern Glass Railing,Solid-Core Interior doors,White Oak Hardwood Floors,Foam Insulation,Smart Home wired with CAT-6E High Speed Internet 4 Security Cameras,2 Tankless Water Heaters Open Floor plan,Mud and Laundry Room off Garage Epoxy floor,Wine Room,Office Or Bedroom Ensuite Full Bath,Chef’s Dream Kitchen Quartz Countertops,Large Waterfall Island,Custom Cabinets,48inch Viking Gas Stove,High End Appliances.Primary Suite Grand Bath Custom Porcelain Tiles,Rainfall Shower Spa Freestanding Soaking Bathtub,Large Custom Closet,Upstairs Features 3 Spacious Bedrooms Ensuite Bathrooms,Lounge Area,Media Gameroom.Great for Entertaining Patio,Mins from Love Field,Shops,Restaurants. Luxury at its Finest,Must See this Home!

Virtual Tour Link
Avatar
Listing Agent: Fatna Salem
Broker Phone: 972-836-9295
Broker: JPAR Arlington
NTREIS
North Texas Real Estate information Services
List Price: $1,395,000
List date: 08/05/2024
Days on Rescover: 141
MLS Source: NTREIS
MLS Number: 20694396
MLS Data Sync: 12/24/2024 12:09 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling