804 SHADY LN

1,789 SF

1948

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

804 SHADY LN DALLAS, TX 75208

1,789 SF

1948

Dealey Sam Estates

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Archwood Properties

50k Price Reduction! Don't miss this oppurtunity! Beautiful updated home situated in the rolling hills of Kessler Park. House sits on large corner lot with mature trees and includes a 531 sq ft accessory dwelling unit above detached 2 car garage. The main home has hardwood floors running throughout with an open concept that is great for entertaining. Renovated kitchen with gorgeous leathered granite countertops and high-end Wolf and Sub-Zero appliances. Large Primary bedroom with walk in closet. Primary bath comes with a dual vanity, corner tub and separate shower. Other bedrooms are a great size and come with walk in closets. The secondary bathroom has been tastefully remodeled with a large tub, subway tile shower walls and finished with a mosaic hexagon floor tile. Mudroom includes full size laundry room finished with leathered counters and subway tile backsplash. The outdoors features a large deck off the back of the home and an attached cedar covered patio overlooking large grass backyard. This home is move in ready and the finishes throughout are sure to impress. Located close to I30, Bishop Arts District, Stevens Park Golf, Stevens Park Trails, and downtown Dallas! Foundation repair, interior paint, and garage door motor in 2024. Wood Fence in 2023 Tankless hot water heater in 2021. Upgraded electrical panel in 2017.

Virtual Tour Link

Listing Agent: James Hunter
Broker Phone: 214-923-0261
Broker: Archwood Properties

North Texas Real Estate information Services

	List Price:	$634,995
	List date:	10/15/2024
	Days on Rescover:	71
	MLS Source:	NTREIS
	MLS Number:	20755533
	MLS Data Sync:	12/25/2024 12:19 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.