5931 MONTICELLO AVE

Blueprint1,776 SF
3
2
1926
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Allie Beth Allman & Assoc.

Nestled in the sought-after M Streets neighborhood, this charming 1926 Tudor offers a perfect blend of historic highlights with modern touches. With 3 spacious bedrooms, 2 baths, and 1,776 sq. ft. of living space, this residence is designed for comfort and entertaining. As you walk in the front door, you will discover a large living and dining area featuring a decorative fireplace, high ceilings, and hardwood floors throughout. The bright, inviting eat-in kitchen is a dream with updated cabinetry, stainless steel appliances, and a center island that opens to a cozy breakfast nook—perfect for casual dining or morning coffee. The kitchen and breakfast area overlook the expansive backyard, which is an entertainer’s delight with a deck and turfed putting green. For those that work from home or need extra space, there is also a dedicated office. With timeless curb appeal and updated amenities, this M Streets Tudor is one to come see.

Virtual Tour Link
Avatar
Listing Agent: Elizabeth Conroy
Broker Phone: 214-521-7355
Broker: Allie Beth Allman & Assoc.
NTREIS
North Texas Real Estate information Services
List Price: $869,000
List date: 11/15/2024
Days on Rescover: 43
MLS Source: NTREIS
MLS Number: 20779236
MLS Data Sync: 12/27/2024 8:19 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling