5410 BONITA AVE

3,552 SF

3.5

2005

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

5410 BONITA AVE DALLAS, TX 75206

3,552 SF

3.5

2005

Vickery Place

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Engel&Volkers Dallas Southlake

Gorgeous Tudor style home updated to combine charming classic features with modern amenities. Located in the desirable Vickery Place, this urban unique neighborhood adds appeal to this home, making it a fun and special place to live. This meticulously maintained 4 bedroom, 3.1 bath home is open and spacious making it perfect for entertaining. Custom Plantation Shutters throughout and beautiful upgraded light fixtures adds a classy modern touch creating a warm and inviting atmosphere. The primary bedroom is conveniently located on the 1st floor as well as a private office. The 2nd floor boast a game room, media room, wet bar, 3 Beds and 2 baths, one with jack and jill set up. The Gourmet Kitchen offers a large center island, equipped with JennAir SS appliances that feature a commercial grade 6 burner gas cooktop, double ovens, and built in refrigerator. Spacious yard with lush landscaping & room for a pool, ample amount of storage above 2 car garage. Electric gate for convenience and added privacy. Close to Trader Joes and walking distance to shops and restaurants off Knox Henderson & Lower Greenville, and just minutes to Downtown.

Virtual Tour Link

Listing Agent: Kimberly Heilman
Broker Phone: 817-416-2700
Broker: Engel&Volkers Dallas Southlake

North Texas Real Estate information Services

	List Price:	$1,325,000
	List date:	09/12/2024
	Days on Rescover:	104
	MLS Source:	NTREIS
	MLS Number:	20727366
	MLS Data Sync:	12/25/2024 12:19 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.