2227 MADERA ST

Blueprint1,656 SF
3
2
1998
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint1,656 SF
3
2
1998
N/A
Lowest Greenville West
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: David Griffin & Company

Fantastic opportunity to buy and hold until the lease is up on May 31, 2026. $2M new builds on the street and more coming. Charming 3 bedroom home in a prime location. This updated brick home is perfect for first time homeowners or those looking for a great rental opportunity. Featuring 3 spacious bedrooms and 2 bathrooms, it offers a stylish updated kitchen complete with island and granite countertops. You'll love the bright sunroom which can be transformed into a cozy office. The huge backyard offers endless possibilities for outdoor entertaining or relaxing afternoons. Located in a top notch area, you're just minutes away from poplular restaurants, bars and grocery stores like Sprouts and Trader Joe's. Only 10 minutes away from downtown Dallas, you'll enjoy the convenience of city living while having space to unwind. The property also offers driveway and plenty of off street parking. Potential to add a garage with quarters above for additional revenue with easy alley access. Current rent is $3700 per month with tenants paying all bills.

Virtual Tour Link
Avatar
Listing Agent: Lori Ericsson
Broker Phone: 214-526-5626
Broker: David Griffin & Company
NTREIS
North Texas Real Estate information Services
List Price: $625,000
List date: 09/11/2024
Days on Rescover: 105
MLS Source: NTREIS
MLS Number: 20727073
MLS Data Sync: 12/25/2024 11:23 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling