2031 CULLEN AVE

Blueprint4,299 SF
4
5
2024
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint4,299 SF
4
5
2024
N/A
Lowest Greenville West
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Douglas Elliman Real Estate

Welcome to 2031 Cullen Ave, a striking contemporary home located in the heart of the highly desirable Lower Greenville areaoffers a perfect blend of modern elegance and high-end finishes. Step inside to an expansive open-concept layout featuring soaring ceilings, abundant natural light, and gorgeous wide-plank hardwood floors. The gourmet kitchen is a chef’s dream, custom cabinetry, a massive waterfall marble island, premium stainless steel appliances, and ample storage. Flowing seamlessly into the spacious living and dining areas, this home is designed for effortless entertaining. The luxurious master suite includes a spa-like bathroom with a freestanding soaking tub, a large walk-in shower, and dual vanities surrounded by exquisite marble finishes. Each additional bedroom offers generous space and comfort. Outside, you’ll enjoy a private backyard, perfect for outdoor gatherings and relaxing The property also includes a 2-car attached garage and energy-efficient features throughout.

Virtual Tour Link
Avatar
Listing Agent: Daniel Arbel
Broker Phone: 469-273-1431
Broker: Douglas Elliman Real Estate
NTREIS
North Texas Real Estate information Services
List Price: $1,975,000
List date: 12/05/2024
Days on Rescover: 20
MLS Source: NTREIS
MLS Number: 20790617
MLS Data Sync: 12/25/2024 12:22 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling