919 PAVILLION ST

1,807 SF

1984

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

919 PAVILLION ST DALLAS, TX 75204

1,807 SF

1984

Bryan Place

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Ebby Halliday, REALTORS

Welcome to your dream home in the desirable Bryan Place neighborhood, with a back yard! This beautifully designed 4-bedroom, 3-full-bath residence offers a perfect blend of modern comfort and stylish living. The spacious kitchen features stainless steel appliances and elegant granite countertops, ideal for culinary enthusiasts. This home offers a convenient layout with one bedroom located downstairs, perfect for guests or as a home office. The upstairs boasts stunning hardwood floors, adding warmth and charm, while the downstairs features easy-to-maintain stained concrete flooring. The primary retreat bath has been recently remodeled and features an amazing walk-in shower. Out back you will see a 350 SqFt outdoor living space—an ideal extension of your living area, perfect for relaxing or entertaining. Bryan Place, home of Exall park, rec center, & private community pool in a prime downtown location, offering easy access to highways, dining, the Arts District, Baylor, and Deep Ellum.

Virtual Tour Link

Listing Agent: Cotton Mendenhall
Broker Phone: 214-210-1500
Broker: Ebby Halliday, REALTORS

North Texas Real Estate information Services

	List Price:	$639,900
	List date:	10/14/2024
	Days on Rescover:	72
	MLS Source:	NTREIS
	MLS Number:	20751473
	MLS Data Sync:	12/25/2024 11:23 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.