4100 TRAVIS ST UNIT 13

Blueprint2,060 SF
2
2.2
1999
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint2,060 SF
2
2.2
1999
N/A
Travis Street Condominiums
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Compass RE Texas, LLC.

A rare opportunity in one of Dallas' most popular and walkable neighborhoods! This contemporary townhouse-style condo offers 2 bedrooms, a separate loft study-office-gym area, 2 full & 2 half baths, laundry room, and an attached 2-car garage. Two story windows bring abundant natural light and treehouse views into the spacious and open living and dining areas. Upgraded features include hardwood flooring in most rooms, marble entry, gas fireplace, Bosch stainless steel appliances, gas range, granite countertops and island, smooth-finish walls, art lighting, integrated sound speakers, and a tankless hot water heater. A balcony, generous walk-in closet, separate jetted bathtub & shower, and dual sinks are highlights of the primary suite. All this in a sought after location just steps from the Katy Trail, Knox Street & West Village shopping and dining, Turtle Creek, Cole Park, 75 commutes, and within 2 easy blocks of Beverley's, Clifton Club, LePassage, Rose Cafe, Salum, Regine's, and Maison Chinoise... plus more to come soon!

Virtual Tour Link
Avatar
Listing Agent: Brady Moore
Broker Phone: 214-814-8100
Broker: Compass RE Texas, LLC.
NTREIS
North Texas Real Estate information Services
List Price: $625,000
List date: 12/05/2024
Days on Rescover: 20
MLS Source: NTREIS
MLS Number: 20789392
MLS Data Sync: 12/25/2024 12:19 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling