3901 TRAVIS ST APT 214

Blueprint1,245 SF
1
1.5
1985
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Compass RE Texas, LLC

Wonderfully maintained and stylishly designed condo in the heart of Uptown. This one-bedroom condo features a loft area that is perfect for home office or additional living area. Updated eat-in kitchen with dining room plus den with cozy fireplace are the heart of the home. Dining room currently used as extra living area for guests, but can easily accomodate large or small gatherings of friends or family. Half bath downstairs for guests, too. Primary suite with ensuite bath and large custom closet offers plenty of space for the fashionista in you. Custom painted tiles throughout home make it warm and inviting and designer focused. Amazing private patios that are worth their weight in gold for entertaining or enjoying views of the Katy Trail or city skyscape or al fresco dining. Gated entrance allows for ultimate privacy while enjoying community pool. Like Melrose Place, but much better. Private parking garage for residents with gated entry and two parking spaces for the unit. Ideal location close to restaurants and shopping galore, dog park and short distance to the coveted Katy Trail. Stacked washer-dryer unit conveys with the property. No sign outside by main entrance.

Virtual Tour Link
Avatar
Listing Agent: Renee Rubin
Broker Phone: 469-210-8288
Broker: Compass RE Texas, LLC
NTREIS
North Texas Real Estate information Services
List Price: $379,000
List date: 10/18/2024
Days on Rescover: 70
MLS Source: NTREIS
MLS Number: 20754157
MLS Data Sync: 12/27/2024 2:36 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling