3607 BRYAN ST

2,763 SF

3.5

2005

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3607 BRYAN ST DALLAS, TX 75204

2,763 SF

3.5

2005

Bryan Street Townhomes

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Engel&Volkers Dallas Southlake

Welcome to 3607 Bryan St, a contemporary home in Dallas, and a professional's sanctuary! This luxurious 3-bedroom, 3.5-bathroom townhouse is brimming with premium features and is tailor-made for those who desire much-needed space & style. Each bedroom boasts an en-suite bathroom and walk-in closet, ensuring personal comfort & privacy. The residence offers stunning views of downtown & sits beside Exall Park, with tranquility of green space. A private courtyard, Balcony & rooftop deck provide serene retreats, while the 2-car garage adds convenience. Inside, the ambiance is elevated with granite countertops, wood floors, & Stainless Steel appliances. The oversized master suite, complete with an expansive walk-in closet and private balcony, is a true haven. Meanwhile, the generous upstairs loft, which connects to a full bath and a rooftop terrace, offers versatility as an additional bedroom, family-media room, or home office. Enjoy a short walk to the arts district, park, & pool.

Virtual Tour Link

Listing Agent: Tony Maniaci
Broker Phone: 817-416-2700
Broker: Engel&Volkers Dallas Southlake

North Texas Real Estate information Services

	List Price:	$610,000
	List date:	04/09/2024
	Days on Rescover:	263
	MLS Source:	NTREIS
	MLS Number:	20573657
	MLS Data Sync:	12/27/2024 9:19 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.