2610 STATE ST

1,769 SF

1915

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2610 STATE ST DALLAS, TX 75204

1,769 SF

1915

Uptown

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Allie Beth Allman & Assoc.

Historic Craftsman Rare to become available in State Thomas. Can be used as Commercial or Residential. 3 Bedrooms. 3rd bedroom was remodeled into an office space. Remodeled to the studs in 2007. Great for someone that wants to work from home and has up to 8 parking spaces in the back. Large front porch with tons of curb appeal. Entry way guided by frosted glass doors. Private entry to the left side which is the office side with a bathroom. Private entry to the right side with a bedroom+office down. Flows into dining room and living space. Then Kitchen is in the back of the home. Kitchen is completely updated. Glass doors in back opens up to another back patio and rear entry. bathroom downstairs. Loft bedroom upstairs with full bath, closets, laundry, and walk out patio. Canned recessed lighting, bamboo floors, tons of natural light, custom metal stair rails, fresh paint and more. Great location; close distance to Klyde Warren Park, steps away from Whole Foods on McKinney, 5 minutes from the Arts District, & EZ access to major frwys.

Virtual Tour Link

Listing Agent: Clifton Kessler
Broker Phone: 214-521-7355
Broker: Allie Beth Allman & Assoc.

North Texas Real Estate information Services

	List Price:	$1,250,000
	List date:	11/14/2024
	Days on Rescover:	43
	MLS Source:	NTREIS
	MLS Number:	20778346
	MLS Data Sync:	12/27/2024 4:19 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.