419 N MARSALIS AVE

Blueprint0 SF
0
0
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Iconic Real Estate, LLC

PRICED TO MOVE! Bring your developers and get the project started immediately! Distinct Development Opportunity: CITY-APPROVED Plans & ready for the development of a Multifamily Triplex. - Available for joint or separate sale. First, 419 N Marsalis, with CITY-APPROVED Plans, is prepared to develop an M multifamily Triplex, complete with Schematic Designs. Around the corner, 509 E 8th Street, with CITY-APPROVED Plans, is ready for a 3-story Mixed-Use Building, combining a ground floor ideal for a Gallery or Office and Two Separate Residential Spaces above. These lots offer a Major Head Start with PRE-APPROVED PROJECTS, significantly reducing development risks and costs. Perfect for investors or developers aiming to tap into Dallas's booming demand for mixed-use and residential properties. This is more than an investment; it's a chance to shape the Dallas community. Don't miss out on this unique development opportunity.

Virtual Tour Link
Avatar
Listing Agent: Dustin Merritt
Broker Phone: 214-295-2405
Broker: Iconic Real Estate, LLC
NTREIS
North Texas Real Estate information Services
List Price: $195,000
List date: 03/21/2024
Days on Rescover: 282
MLS Source: NTREIS
MLS Number: 20566858
MLS Data Sync: 12/28/2024 12:39 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling