509 ELM ST

845 SF

1930

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

509 ELM ST DALLAS, TX 75202

845 SF

1930

West End Historic District

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: David Griffin & Company

Historic Loft with a Designer's Inspiration. Large one bedroom loft with a soaking tub shower combo and extra large walk-in closet. The designer inspirations include expert space planning, modern light fixtures and an accent wall in the bedroom. Loft has a sprawling footprint measuring 44 feet in length from front door to windows 19 feet side to side. Kitchen details include a Zellige tile backsplash and a waterfall marble countertop. The Loft features high-beamed ceilings, three large light filled working casement windows with a skyline view, exposed historic brick wall, and a utility closet that houses a full-sized washer and dryer. These modern amenities make this historic 1901 loft comfortable for the 21st Century. Parking is underground and is accessible via stairwell or elevator in the building, entry and exit are off Houston St. Located in the West End Historic District in the greater downtown area, walk to Victory Park, AT&T Performing Arts Center, Klyde Warren Park, Dallas Arts District, and a short trolly ride to Bishop Arts in Oak Cliff from Union Station. Do not miss this excellent opportunity to own in the Historic West End at the Elm Street Residences!

Virtual Tour Link

Listing Agent: Randall Elms
Broker Phone: 214-526-5626
Broker: David Griffin & Company

North Texas Real Estate information Services

	List Price:	$269,000
	List date:	12/10/2024
	Days on Rescover:	29
	MLS Source:	NTREIS
	MLS Number:	20794404
	MLS Data Sync:	1/8/2025 7:39 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.