509 ELM ST APT 504

1,550 SF

1930

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

509 ELM ST APT 504 DALLAS, TX 75202

1,550 SF

1930

West End Historic District

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Arthur Greenstein

Discover urban luxury in this rare 5th-floor corner loft, located in a historic downtown Dallas gem. Offering two walls of expansive windows for abundant natural light, this designer's personal residence has been meticulously renovated. Enjoy white oak hardwood floors with soundproofing, fully soundproofed ceilings, and a new tankless water heater. The updated bathrooms feature lighted mirrors, stone countertops, new fixtures, and a soaking tub. The kitchen dazzles with exotic grade quartzite counters, new custom cabinets, and high-end lighting fixtures. Hunter Douglas custom blinds enhance privacy, while the California closet in the primary bedroom adds functional opulence. Perfect for turnkey loft living, this unit is steps away from iconic Dallas landmarks like the JFK Museum, Klyde Warren Park, and Dallas Farmers Market. With underground parking available for a monthly fee and 24-hour security, experience private, secure city living at its finest.

Virtual Tour Link

Listing Agent: Arthur Greenstein
Broker Phone: 214-607-3988
Broker: Arthur Greenstein

North Texas Real Estate information Services

	List Price:	$529,995
	List date:	09/06/2024
	Days on Rescover:	124
	MLS Source:	NTREIS
	MLS Number:	20717041
	MLS Data Sync:	1/8/2025 7:07 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.