1200 MAIN ST APT 913

1,454 SF

1974

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1200 MAIN ST APT 913 DALLAS, TX 75202

1,454 SF

1974

Main Street District

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: U B Local Realty

An amazing corner unit on the 9th floor of The Metropolitan with spectacular views of downtown Dallas. Oak hdwd flrs throughout. Floorplan features 2 Bedrooms 2 full baths, Den-study and a private patio. Kitchen has granite counters, stainless steal appliances and an upgraded Bosch 40 decibel dishwasher. Primary BR has amazing views, black out electric shades, ensuite bath with double sinks & separate rain head shower. There is a bonus room with that could be used as a study or makes a perfect home office. This property also comes with a storage room on the same floor included with this unit. The community offers 24 hour concierge and security service, an amazing rooftop pool, outdoor grill area, gym, community room, business center, media room and a community workroom. Come see this amazing property today

Virtual Tour Link

Listing Agent: Lorne McMillan
Broker Phone: 469-682-2670
Broker: U B Local Realty

North Texas Real Estate information Services

	List Price:	$430,000
	List date:	07/13/2024
	Days on Rescover:	172
	MLS Source:	NTREIS
	MLS Number:	20673797
	MLS Data Sync:	12/31/2024 8:28 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.