1200 MAIN ST APT 509

1,448 SF

1974

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1200 MAIN ST APT 509 DALLAS, TX 75202

1,448 SF

1974

Main Street District

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: White Rock Realty

This very spacious contemporary condo located in the heart of Downtown is in excellent condition. Freshly painted with brand new wide plank hardwood floors in living areas, new carpet in bedrooms & freshly cleaned grout in the kitchen & both baths. Trane HVAC installed in 2021. The den-office could be converted to a 3rd bedroom by adding a door. Includes full size parking space #141 & storage unit #1815-S (approx. 60sf) on the 18th floor. The Metropolitan features a 6th floor community deck with pool-spa, outdoor living area & grilling area. Also on six, you'll find the conference room, community room, gym & guest room. Elsewhere in this amenity rich building there is a hobby room & private theater. Concierge desk is staffed 24-7 & accepts deliveries. Walk to the AT&T Discovery District, the flagship Neiman Marcus, the Dallas Arts District, Klyde Warren Park, Deep Ellum, many restaurants & retail. DART rail is two blocks away for transportation to DFW, Love Field & greater Dallas area.

Virtual Tour Link

Listing Agent: Gary Tinsley
Broker Phone: 940-343-5113
Broker: White Rock Realty

North Texas Real Estate information Services

	List Price:	$419,000
	List date:	08/24/2024
	Days on Rescover:	130
	MLS Source:	NTREIS
	MLS Number:	20712030
	MLS Data Sync:	12/31/2024 7:59 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.