1200 MAIN ST APT 508

Blueprint1,563 SF
2
2
1974
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Berkshire HathawayHS PenFed TX

Motivated Seller!!! Move-in ready condo in the HEART OF DOWNTOWN with 2 PRIVATE GARAGED PARKING SPOTS. Condo is in located in The Metropolitan high rise. Live in convenience and luxurious tailored to your active lifestyle. Bonus room can be used as a versatile office, den or convert it into a third bedroom. Designed for those who value comfort and community, the property features exceptional amenities, including a THEATER ROOM for movie nights, a fully equipped FITNESS CENTER, and a cozy COMMUNITY LOUNGE for socializing. Pursue your passions in the HOBBY & CRAFT WORKSHOP or host productive meetings in the BOARD ROOM. Enjoy 24 hours a day, 7 days a week services such as a CONCIERGE and FULL-TIME HOUSEKEEPING, all within a PET FRIENDLY environment. Stay connected with complimentary WIFI in common areas and unwind on the ROOFTOP, complete with a beautiful POOL & SPA, GRILL STATIONS, and ample seating for gatherings. A RESIDENT GUEST SUITE is available to accommodate visitors in comfort. Convenience is at your fingertips with on-site restaurants, a nail spa, and a convenience store just steps away. Ample storage units, designated spaces for bikes and motorcycles. Condo is conveniently located to the parking space on the same floor in the garage. This is your opportunity to embrace vibrant downtown living with every amenity you could need right at your doorstep.

Virtual Tour Link
Avatar
Listing Agent: Johanna Graham
Broker Phone: 214-257-1111
Broker: Berkshire HathawayHS PenFed TX
NTREIS
North Texas Real Estate information Services
List Price: $445,000
List date: 10/10/2024
Days on Rescover: 83
MLS Source: NTREIS
MLS Number: 20746984
MLS Data Sync: 12/31/2024 8:58 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling