1200 MAIN ST APT 503

Blueprint757 SF
1
1
1974
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: HomeSource Realty

Downtown Dallas Condo with Stunning Views This beautiful one-bedroom condo offers the perfect blend of style and convenience. Located in the heart of downtown, you'll enjoy breathtaking views of Belo Gardens Park and the iconic Dallas skyline from your private balcony. The spacious and open floor plan is perfect for entertaining or relaxing. The upgraded kitchen features stainless steel appliances, granite countertops, modern pendant lighting, and a breakfast bar. The large living room is perfect for relaxing or hosting guests. The master bedroom is a true oasis, with a sitting area that's perfect for working or reading. Hardwoods lead throughout the unit and accent the recent gray paint. The bathroom features stone floors, a tub surround, and granite countertops. This condo is the perfect investment opportunity. It is located in a highly desirable area with plenty of shops and restaurants in walking distance. Don't miss out on this opportunity to own a piece of downtown Dallas!

Virtual Tour Link
Avatar
Listing Agent: Royale Bolden
Broker Phone: 972-896-2665
Broker: HomeSource Realty
NTREIS
North Texas Real Estate information Services
List Price: $265,000
List date: 10/25/2024
Days on Rescover: 62
MLS Source: NTREIS
MLS Number: 20763668
MLS Data Sync: 12/26/2024 12:39 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling