1200 MAIN ST APT 308

1,563 SF

1974

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1200 MAIN ST APT 308 DALLAS, TX 75202

1,563 SF

1974

Main Street District

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: White Rock Realty

ASSUMABLE VA LOAN OF $125,000 @ 3.375% FOR VA CLIENTS!!! Very spacious 2-2-Den currently configured as a 1BR-Den with oversized living-dining area. Seller will provide $5000 towards buyer's closing costs to replace wall & door to second bedroom with acceptable contract price. Completely remodeled in 2021 to include new flooring, cabinetry, countertops, KitchenAid appliances & much more. Five star hotel quality primary bath & numerous other stylish upgrades make this a tastefully eclectic & artistic living environment with plenty of room for entertaining. HVAC & water heater replaced in 2024. Don't miss the bookcase-doorway that leads to a large hidden closet. Two individual assigned parking spaces in lower garage convey. Building amenities include pool, spa, outdoor living area, grilling area, conference room, community room, gym, screening room & hobby room. Walk to the AT&T Discovery District, Dallas Arts District, Klyde Warren Park, flagship Neiman Marcus, numerous restaurants & bars. DART rail is 2 blocks away for transportation to both airports & the greater DFW area.

Virtual Tour Link

Listing Agent: Gary Tinsley
Broker Phone: 940-343-5113
Broker: White Rock Realty

North Texas Real Estate information Services

	List Price:	$424,900
	List date:	10/12/2024
	Days on Rescover:	81
	MLS Source:	NTREIS
	MLS Number:	20753242
	MLS Data Sync:	12/31/2024 7:59 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.