1200 MAIN ST APT 2205

757 SF

1974

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1200 MAIN ST APT 2205 DALLAS, TX 75202

757 SF

1974

Main Street District

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Koawood Real Estate

This 22nd floor condo features outstanding views of Downtown! B of A Tower, Belo Garden, Omni Hotel, and Reunion Tower all just outside the private outdoor patio. The unit boasts expansive windows for great light throughout the open floorplan. Luxury Vinyl plank, and natural stone flooring; stainless steel appliances, granite counters, built in microwave; fridge and washer-dryer included. Dual walk in closets and desk nook in Primary bedroom. Building info: 24 hr concierge, rooftop pool, grilling area, fitness center, media room, outdoor lounge, business center, cvd parking in SECURE garage. Walk to new AT&T Discovery District! Refrigerator & WD included. Water Heater (2023), HVAC (2022)

Virtual Tour Link

Listing Agent: Becca Jacoy
Broker Phone: 972-979-2468
Broker: Koawood Real Estate

North Texas Real Estate information Services

	List Price:	$269,900
	List date:	08/29/2024
	Days on Rescover:	131
	MLS Source:	NTREIS
	MLS Number:	20636513
	MLS Data Sync:	1/7/2025 8:29 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.