1200 MAIN ST APT 2108

880 SF

1974

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1200 MAIN ST APT 2108 DALLAS, TX 75202

880 SF

1974

Main Street District

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: White Rock Realty

Large well maintained 1BR-Den located on high floor at The Metropolitan Condominiums in the heart of Downtown Dallas. New TRANE HVAC & RHEEM WH installed 2019. Newer carpeting in BR & Den. Open living-dining-kitchen. Granite countertops & stainless-steel appliances. The den is ideal as a home office or add a door & convert it to a second bedroom. Perfect for someone looking for a true urban lifestyle. Parking space 312 included. The Metropolitan offers 24-7 concierge, hobby room, private movie theater, conference room, community room, gym, grill area, outdoor living area, pool & spa. Walk to AT&T Discovery District, the flagship Neiman Marcus, Klyde Warren Park, Dallas Arts District, Victory Park, Deep Ellum & many superb dining & entertainment venues. DART rail is located just two blocks away for transport to DFW & Love Field Airports. Building is next to Civic Gardens Park for your dog walks. HOA does NOT allow Airbnb or similar short-term rentals. Minimum rental period is one year.

Virtual Tour Link

Listing Agent: Gary Tinsley
Broker Phone: 940-343-5113
Broker: White Rock Realty

North Texas Real Estate information Services

	List Price:	$267,500
	List date:	05/27/2024
	Days on Rescover:	216
	MLS Source:	NTREIS
	MLS Number:	20628297
	MLS Data Sync:	12/29/2024 1:29 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.