1200 MAIN ST APT 2104

1,169 SF

1974

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1200 MAIN ST APT 2104 DALLAS, TX 75202

1,169 SF

1974

Main Street District

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Berkshire HathawayHS PenFed TX

Discover upscale living with spectacular VIEWS OF DOWNTOWN Dallas and enjoy a glass of wine with AMAZING SUNSETS in this elegant one-bedroom, two-bathroom condo with a flexible den or office space, on the 21st floor of the iconic The Metropolitan Downtown Dallas. This premier high-rise, set in the vibrant heart of the city, offers a refined lifestyle highlighted by floor-to-ceiling windows showcasing stunning Dallas skyline vistas and filling the open-concept living area with abundant natural light. The modern kitchen features GRANITE COUNTERTOPS and STAINLESS STEEL APPLIANCES, perfect for cooking and entertaining, while the spacious primary suite boasts a spa-inspired en-suite bathroom and generous closet space. Residents enjoy a host of luxury amenities, including a ROOFTOP POOL with lounge areas, a cutting-edge FITNESS CENTER, a stylish RESIDENT LOUNGE, a BUSINESS CENTER, and a landscaped courtyard complete with GRILLING STATIONS. This PET-FRIENDLY BUILDING offers 24 HOURS A DAY 7 DAYS A WEEK CONCIERGE services for unparalleled convenience. The unit includes one RESERVED GARAGE PARKING SPACE and is steps from Dallas’s finest dining, shopping, and entertainment options. Currently leased, this unit requires a two-day advance notice for showings. Don’t miss this exceptional opportunity to embrace sophisticated urban living.

Virtual Tour Link

Listing Agent: Johanna Graham
Broker Phone: 214-257-1111
Broker: Berkshire HathawayHS PenFed TX

North Texas Real Estate information Services

	List Price:	$350,000
	List date:	11/19/2024
	Days on Rescover:	40
	MLS Source:	NTREIS
	MLS Number:	20779085
	MLS Data Sync:	12/29/2024 1:58 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.