1200 MAIN ST APT 1604

Blueprint1,169 SF
2
2
1974
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Better Homes & Gardens, Winans

Iconic Dallas skyline view from this spacious and tastefully updated home on the 16th floor of The Metropolitan. Experience the expansive feel of the open floor plan, perfect for entertaining or simply enjoying the comfort of ample space in your urban retreat. The primary en-suite bathroom is a sanctuary, featuring a separate shower and luxurious bathtub. With one assigned garage space and more available for rent, parking is a breeze. Enhance your lifestyle with exceptional amenities including a 24-Hour Concierge, Controlled Access, Fitness Center, private Movie Theater, Rooftop Pool and Patio, Board Room, and a Guest Suite available for reservation—all in a building that’s FHA and VA loan approved. All furniture and appliances can be included with an acceptable offer, ensuring a seamless transition into your new home.

Virtual Tour Link
Avatar
Listing Agent: Rushford Kittle
Broker Phone: 817-540-2905
Broker: Better Homes & Gardens, Winans
NTREIS
North Texas Real Estate information Services
List Price: $395,000
List date: 05/17/2024
Days on Rescover: 225
MLS Source: NTREIS
MLS Number: 20618515
MLS Data Sync: 12/28/2024 11:29 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling