1200 MAIN ST APT 1403

757 SF

1974

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1200 MAIN ST APT 1403 DALLAS, TX 75202

757 SF

1974

Main Street District

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Realty Allen

Experience luxury urban living in the heart of downtown Dallas! This beautiful, bright, and airy 1-bedroom condo on the 14th floor offers breathtaking views of the city. The spacious living room extends to a large balcony that overlooks the stunning skyline and the peaceful Civic Garden, perfect for a stroll and relaxing. The full-sized kitchen features modern stainless steel appliances, generous granite countertops, and abundant cabinet space, making it a chef’s dream. The primary bedroom is a true retreat, with two expansive walk-in closets, providing ample storage for all your needs. Enjoy a host of premium amenities, including a sparkling pool and spa, a state-of-the-art fitness center, outdoor grill stations with dining areas, and a rooftop courtyard with plenty of gathering spaces. Additional amenities include a theater room, boardroom, hobby and craft workshop, assigned parking, additional guest suites available, and 24-hour concierge services to ensure all your needs are met. Just minutes away from world-class entertainment, shopping, and dining, this prime location puts you within walking distance of the AT&T Discovery District, the vibrant Arts District, and Klyde Warren Park. Discover the best of city living in this luxurious downtown Dallas condo!

Virtual Tour Link

Listing Agent: Cynthia Coggins
Broker Phone: 972-747-5100
Broker: Keller Williams Realty Allen

North Texas Real Estate information Services

	List Price:	$255,000
	List date:	10/17/2024
	Days on Rescover:	72
	MLS Source:	NTREIS
	MLS Number:	20752343
	MLS Data Sync:	12/28/2024 11:34 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.