1122 JACKSON ST APT 520

1,024 SF

1925

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1122 JACKSON ST APT 520 DALLAS, TX 75202

1,024 SF

1925

Downtown Dallas Apartments

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Frisco Stars

Absolutely stunning downtown Dallas loft with exposed brick walls and sleek concrete flooring for an industrial-chic vibe! This bright, open layout features gorgeous details throughout, including an updated kitchen and bathroom. The kitchen boasts GE appliances, with a fridge that includes a water filtration system, and the unit is equipped with a Nest thermostat for smart living. Enjoy the convenience of a property offering a fitness center with a yoga studio, two pools, front desk concierge, gated parking, and an additional storage unit. Relax on the open patio with picnic tables, perfect for outdoor gatherings. Located just one block from the vibrant AT&T Discovery District, with easy access to biking and walking trails, the Farmers Market, plus countless restaurants, bars, and shopping, including Neiman’s. A true urban oasis in the heart of it all!

Virtual Tour Link

Listing Agent: Christie Cannon
Broker Phone: 972-712-9898
Broker: Keller Williams Frisco Stars

North Texas Real Estate information Services

	List Price:	$275,000
	List date:	09/06/2024
	Days on Rescover:	110
	MLS Source:	NTREIS
	MLS Number:	20722339
	MLS Data Sync:	12/25/2024 11:23 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.