1122 JACKSON ST APT 320

1,024 SF

1925

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1122 JACKSON ST APT 320 DALLAS, TX 75202

1,024 SF

1925

Downtown Dallas Apartments

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Compass RE Texas, LLC.

Live a turnkey lifestyle in a historic building with one of the lowest HOAs downtown. The HOA includes water and internet and comes with a storage unit across the hallway, making it an ideal place for different stages of life. This unit features an assigned oversized underground parking space with a high-speed security garage gate. Enjoy the high ceilings, exposed brick walls, and polished concrete floors. The loft is flooded with natural light through oversized windows and has a spacious closet with a custom built-in Elfa organization system. The sleek open-concept kitchen is perfect for hosting guests. This loft is situated in a prime downtown location and provides easy access to dining, shopping, and entertainment destinations, making it an ideal choice for urban living. It is only half a block from AT&T Discovery District and its offerings. The upcoming development plan around SoCo Lofts makes this a promising long-term investment.

Virtual Tour Link

Listing Agent: Bradford Coffman
Broker Phone: 214-814-8100
Broker: Compass RE Texas, LLC.

North Texas Real Estate information Services

	List Price:	$265,000
	List date:	07/11/2024
	Days on Rescover:	174
	MLS Source:	NTREIS
	MLS Number:	20638675
	MLS Data Sync:	12/31/2024 8:44 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.