1122 JACKSON ST APT 318

1,156 SF

1925

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1122 JACKSON ST APT 318 DALLAS, TX 75202

1,156 SF

1925

Downtown Dallas Apartments

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Fathom Realty LLC

FOR LEASE TOO: MLS#20695664 for $2300 Monthly. LOCATION IS EVERYTHING! Welcome to affordable & low maintenance Condo Living in exciting Downtown Dallas! Located in the Historical Santa Fe Terminal & WFAA Building. Walk to area dining, shopping, arts and entertainment! This spacious Industrial Loft with a View is a blank slate waiting for you to make it your own! UPGRADES: Thermostat, Custom Light Wood Closet System, restored Authentic Texas Warehouse Lights, MCM Sputnik Chandelier, Designer Paint on walls & columns in Neutral Gray, White Baseboards & 2022 Samsung Washer & Dryer Set; Kitchen has Stainless Steel Appliances & Refrigerator will stay; Very affordable HOA FEES for Downtown Dallas INCLUDE: 24 Hour Front Desk Security, Onsite Gym, Laundry Room, Private Storage Unit & Bike Room near your front door, Rooftop Pool & Grills; Private Outdoor Patio Space, Assigned Secured Parking Spot #135 in Underground Garage PLUS Utilities: Water, Sewer, Garbage & Internet Service-You only need to provide your choice of Electric.

Virtual Tour Link

Listing Agent: Judy Jobin
Broker Phone: 888-455-6040
Broker: Fathom Realty LLC

North Texas Real Estate information Services

	List Price:	$305,000
	List date:	06/06/2024
	Days on Rescover:	202
	MLS Source:	NTREIS
	MLS Number:	20631586
	MLS Data Sync:	12/25/2024 11:23 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.