1122 JACKSON ST APT 305

928 SF

1925

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1122 JACKSON ST APT 305 DALLAS, TX 75202

928 SF

1925

Downtown Dallas Apartments

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: TDRealty

Discover the perfect blend of modern living and urban charm in this beautiful loft located in the heart of downtown Dallas. Just steps away from a vibrant array of restaurants, shops, and nightlife, this open-concept space is designed for comfort and style. This loft boasts abundant natural light, polished concrete floors, exposed brick walls, and striking ductwork. The spacious open layout allows for endless design possibilities, making it an ideal canvas for your personal touch. This building's amenities include a rooftop pool with grill, media room, fully equipped fitness center, personal storage room, laundry room, secure underground parking garage, and concierge services with 24-hour security. Don’t miss your opportunity to own this beautiful urban masterpiece and enjoy being only a block from the AT&T Discovery District, walking trails, the Farmers Market, and countless restaurants. All furnishings are negotiable.

Virtual Tour Link

Listing Agent: Allen Floyd
Broker Phone: 817-890-7325
Broker: TDRealty

North Texas Real Estate information Services

	List Price:	$270,000
	List date:	10/09/2024
	Days on Rescover:	77
	MLS Source:	NTREIS
	MLS Number:	20742561
	MLS Data Sync:	12/25/2024 12:00 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.