2900 MCKINNON ST APT 2108

Blueprint2,607 SF
3
3.5
2005
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Compass RE Texas, LLC.

Extraordinary Azure unit with sweeping 21st floor downtown skyline views! Two primary suites feature ensuite baths with dual vanities, tub, separate shower, and custom finished closet. Primary suite one features a private balcony with a cozy fireplace. Primary suite two includes built-in upholstered headboard and bed, balcony fireplace. Third bedroom is beautifully outfitted with built-ins and ensuite bath with shower and custom closet. Open living, dining and kitchen areas. Spacious kitchen with Meile gas cooktop, double oven and built-in coffee - espresso maker, Sub-Zero refrigerator and 130+ bottle wine refrigerator. Kitchen built-ins provide generous storage and work areas. Combined media pantry closet as well as spacious coat closet in entry. Recently updated Lutron shades throughout with remotes and wall controls. First floor, strategically located four car garage (two double doors), with epoxy floor, built-in cabinetry with slat wall, extra storage area within garage plus two separate storage lockers. Building amenities include valet, concierge, pool, outdoor kitchen, theater room, fitness center, business area and social room with caterer's kitchen.

Virtual Tour Link
Avatar
Listing Agent: Stephanee Bates
Broker Phone: 214-814-8100
Broker: Compass RE Texas, LLC.
NTREIS
North Texas Real Estate information Services
List Price: $2,395,000
List date: 10/14/2024
Days on Rescover: 73
MLS Source: NTREIS
MLS Number: 20714062
MLS Data Sync: 12/25/2024 11:38 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling