1505 ELM ST APT 703

1,819 SF

1957

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1505 ELM ST APT 703 DALLAS, TX 75201

1,819 SF

1957

Main Street District

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: ListWithFreedom.com

George Dahl building converted to boutique condo with 69 Individually owned residences in center of Dallas CBD. 2 bdrm - 2 bath plus living-dining area and full kitchen with washer or dryer unit. Community outdoor pool, patio, and dog-run are located on the same floor for convenience. Personal Wine Cellar and 150 sqft storage space also included is 24hr concierge desk + valet parking for residents (no tipping). HOA covers all utilities except interior electric. Residents contract with AT&T for Internet & TV. Common area updates paid thru HOA reserve. New fitness Center recently completed. Fabulous location across from National Residences and Thompson Hotel which include Monarch and Kessaku restaurants. Within a few blocks are nearby hotels-The Joule, Adolphus and Westin - dining at Campisi's, Sassetta, Dakota's and Tower Club. AT&T Discovery District only a block away and access greater Dallas area via Akard DART station, located directly across the street. BRING ALL OFFERS!!!

Virtual Tour Link

Listing Agent: Salvador Caballero
Broker Phone: 855-456-4945
Broker: ListWithFreedom.com

North Texas Real Estate information Services

	List Price:	$309,000
	List date:	04/27/2024
	Days on Rescover:	242
	MLS Source:	NTREIS
	MLS Number:	20600373
	MLS Data Sync:	12/24/2024 11:46 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.