1505 ELM ST APT 501

1,071 SF

1.5

1957

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1505 ELM ST APT 501 DALLAS, TX 75201

1,071 SF

1.5

1957

Main Street District

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Monarc Realty

The entry features an updated half bath with a pedestal sink, subway tile wall, and stylish vanity light. The dining room dazzles with a chandelier and recessed ceilings, perfect for entertaining. The kitchen is a chef's dream, boasting new appliances, a wine fridge, upgraded granite countertops, chic subway tile backsplash, and elegant pendant lighting. The bright living room is adorned with updated overhead lighting and Plantation shutters. The primary bath is a sanctuary with granite countertops, a separate shower and jetted tub, a double vanity, and a walk-in closet. This pet-friendly complex offers access to greenspaces like Pegasus Plaza and Main St Garden Park. Enjoy the convenience of nearby shopping and dining, with top-notch restaurants and attractions. This 16-story high-rise is a Downtown Dallas gem with valet parking, a pool, concierge services, 24-7 building security, a storage room across the hall, and much more.

Virtual Tour Link

Listing Agent: Jose Herrera
Broker Phone: 214-663-2063
Broker: Monarc Realty

North Texas Real Estate information Services

	List Price:	$249,990
	List date:	06/27/2024
	Days on Rescover:	181
	MLS Source:	NTREIS
	MLS Number:	20659369
	MLS Data Sync:	12/24/2024 11:17 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.