1505 ELM ST APT 303

1,558 SF

1957

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1505 ELM ST APT 303 DALLAS, TX 75201

1,558 SF

1957

Main Street District

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: eXp Realty LLC

This absolutely sensational corner unit in the heart of Downtown Dallas invites you to enjoy the ultimate in sleek, lock and leave lifestyle. Throw sexy soirees in your amazing gourmet kitchen, sip champagne until dawn while the twinkling lights of downtown embrace you. Slide out of bed in the morning & enjoy the sunny warmth as the 9 spacious windows cast an ethereal glow. Amble down and take a sauna, then enjoy a dip in the pool, take a walk to a nearby bistro, or catch DART and the world is your oyster. Fabulous bar area could be second living, breakfast nook, or home office. Walkable & wonderful, the exemplification of security and convenience with 24 hour concierge & valet, a veritable cocoon of care! Seller to offer $3000 in sellers credit.

Virtual Tour Link

Listing Agent: Kevin Aldridge
Broker Phone: 888-519-7431
Broker: eXp Realty LLC

North Texas Real Estate information Services

	List Price:	$279,900
	List date:	11/14/2024
	Days on Rescover:	40
	MLS Source:	NTREIS
	MLS Number:	20777958
	MLS Data Sync:	12/24/2024 12:09 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.