1505 ELM ST APT 301

1,059 SF

1.5

1957

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1505 ELM ST APT 301 DALLAS, TX 75201

1,059 SF

1.5

1957

Main Street District

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Berkshire HathawayHS PenFed TX

Luxury high-rise living in the heart of downtown! Gracious living and dining rooms. Well appointed kitchen with breakfast bar, warming tray and wine fridge. Bedroom with en suite featuring dual sinks, jetted tub, separate shower and spacious closet. Convenient 115 sq. ft. bonus space suitable for storage and office is directly across the hall from your primary interior. Full service includes 24-hour concierge and valet parking for yourself and up to five guest vehicles. Amenities include a fabulous fitness center, theater, club room, wine room with private cupboards, glorious roof top deck with pergolas, grills, sparking pool and more! Central and walkable to so much of the arts, museums, culture, parks, sports venues, fine dining and shopping. Thoroughly satisfying home! THE SELLER WILL ALSO CONSIDER A LEASE OR LEASE TO OWN.

Virtual Tour Link

Listing Agent: Alvin Cooper
Broker Phone: 214-257-1111
Broker: Berkshire HathawayHS PenFed TX

North Texas Real Estate information Services

	List Price:	$210,000
	List date:	04/09/2024
	Days on Rescover:	259
	MLS Source:	NTREIS
	MLS Number:	20579506
	MLS Data Sync:	12/24/2024 12:29 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.