1505 ELM ST APT 1603

1,730 SF

1957

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1505 ELM ST APT 1603 DALLAS, TX 75201

1,730 SF

1957

Main Street District

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Dave Perry Miller Real Estate

DOWNTOWN LUXURY CORNER UNIT w HIGHER CELINGS ON PH1 Level has 10 corner windows in the heart of Downtown. This George Dahl designed Mid-Century Modern building built in 1957 for Dallas Federal Savings was converted to condos in 2002-the first condo project in the CBD. Enjoy breathtaking sunset views! Since 2021 the $460million+ National Residences and Thompson Hotel have been located across Akard in the restored First National Bank. 1505 Amenities: 24 HR Concierge-Valet for Residents and up to 5 Guests-no tipping. Amenity floor B-1 caterer's kitchen, wine cellar, party area, piano, darts, pool, TV. Amenity floor B-2 new Theater Room seats 15 and new state of the art Fitness Center. Fifth Floor Resident-Outdoor retreat-Pool, 3 cooking pavilions, private dog run, sitting areas. Walk to Flagship Neiman Marcus, restaurants, hotels, Arts District, AT&T Discovery District. Dart Akard Station across the street to DFW, Love Field, NorthPark, etc. The ease of a contemporary Lifestyle!

Virtual Tour Link

Listing Agent: Steve Shepherd
Broker Phone: 214-303-1133
Broker: Dave Perry Miller Real Estate

North Texas Real Estate information Services

	List Price:	$449,900
	List date:	03/23/2024
	Days on Rescover:	276
	MLS Source:	NTREIS
	MLS Number:	20568714
	MLS Data Sync:	12/24/2024 11:49 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.