20414 GENTLE MIST LN

4,120 SF

1999

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

20414 GENTLE MIST LN CYPRESS, TX 77433

4,120 SF

1999

The Lakes

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Morel Realty

Still searching for that perfect home? Well, your search is over! Feast your eyes on this 4,120 sq ft 2 story home with its 5 bedrooms & 4 baths. The primary bedroom & an additional bedroom are located on the first floor. The primary bath has dual vanities, separate shower, soaking tub & a spacious walk-in closet. A full secondary bathroom is located on the first floor as well. The remaining 3 bedrooms & baths are located on the 2nd floor along with a game room. Your kitchen yields new SS appliances, a large granite island, & an enormous number of cabinets with under counter lighting. This home also features a surround sound system throughout & automatic lights in all bathrooms & closets. Parking is not an issue with the extended 3-car detached garage & driveway. Entertain the family and friends in your inground pool with a rock waterfall. What are you waiting for? Call now and schedule the appointment for your future home. Don’t let this slip through your fingers!

Virtual Tour Link

Listing Agent: Erik Houdek
Agent Office: 832-933-3833
Broker: Morel Realty

Houston Association of Realtors

	List Price:	$775,000
	List date:	11/29/2024
	Days on Rescover:	42
	MLS Source:	HAR
	MLS Number:	48352596
	MLS Data Sync:	1/10/2025 7:23 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.