11418 BLACKSTREAM CT

Blueprint2,415 SF
3
2
2005
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint2,415 SF
3
2
2005
N/A
Black Horse Ranch South
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Realm Real Estate Professionals - Katy

Discover your dream home! Stunning, well-appointed ONE-STORY nestled in a quiet cul-de-sac street in highly desired BLACKHORSE RANCH Community & Cy-Fair ISD. Home boast fantastic floorplan designed for modern living offering practical design complete with 3 BR/2BA, STUDY that could be 4th bedroom. Open layout features high ceilings enhancing the sense of space and light throughout the home. Warm & inviting from the moment you arrive with covered front porch, lush landscaping, abundant living space with both formals, spacious bedrooms/closet, and kitchen that features loads of counter and cabinet space. Enjoy the custom extended covered outdoor patio area with stamped concrete that is perfect for entertaining, grilling or simply enjoy being outside. Recent updates include NEW ROOF, NEW FLOORING (NO CARPET), NEW FIXTURES and so much more! Great Cy-Fair ISD schools, convenient to 290 & 99, shopping & restaurants. Don't miss making this your home for the holidays!

Virtual Tour Link
Avatar
Listing Agent: Amy Kristynik
Agent Office: 281-598-5800
Broker: Realm Real Estate Professionals - Katy
HAR
Houston Association of Realtors
List Price: $400,000
List date: 11/04/2024
Days on Rescover: 50
MLS Source: HAR
MLS Number: 67630296
MLS Data Sync: 12/24/2024 11:59 AM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling